MICROSOFT CORP
Not investment advice · For research purposes only; not a solicitation or an offer of any financial product. Past statistics do not indicate future outcomes. Facts from filings and public sources; not investment advice. No valuation estimate, direction or trading levels are provided.
① Fact table
Values as filed · consolidated / separate basis per year · no interpretation
| Item | 2022 | 2023 | 2024 | 2025 | 2026 | Unit |
|---|---|---|---|---|---|---|
| 매출액 | —missing | —missing | —missing | —missing | —missing | USD |
| 영업이익 | 83,383,000,000 | 88,523,000,000 | 109,433,000,000 | 128,528,000,000 | 155,237,000,000 | USD |
| 당기순이익 | 72,738,000,000 | 72,361,000,000 | 88,136,000,000 | 101,832,000,000 | 133,749,000,000 | USD |
| 자본총계 | 166,542,000,000 | 206,223,000,000 | 268,477,000,000 | 343,479,000,000 | 442,387,000,000 | USD |
| 부채총계 | 198,298,000,000 | 205,753,000,000 | 243,686,000,000 | 275,524,000,000 | 315,989,000,000 | USD |
| 부채비율(자체 계산: 부채총계 ÷ 자본총계 × 100, 자본 0 이하면 비움)· in house | 119.07 | 99.77 | 90.77 | 80.22 | 71.43 | % |
| Statement basis | Consolidated | Consolidated | Consolidated | Consolidated | Consolidated |
Source: sec_companyfacts · Computed in house · card as of 2026-10-14 · Filing date per year: not on the card (see the filing timeline below) · 'in house' marks items computed from the values above
② Profitability breakdown
Arithmetic on the fact table only · same year, same basis · '—' where a value is missing or the denominator is 0 or below · in each panel the bar height maps the span from the most negative to the largest positive value onto the panel height · no interpretation attached
The card lacks the rows needed (numerator or denominator); not computed.
Source: computed in house from the fact table · card as of 2026-10-14
③ My own calculation
A simple residual-income formula. You enter the assumptions; only the base equity is filled in from the filing. The result is computed from your assumptions and is not a figure this site publishes.
V = B₀ + (ROE − r) × B₀ ÷ (1 + r − ω)
Fill in all four boxes to compute. The site fills in nothing but the base equity.
Computed in this browser only; nothing you type is sent or stored.
- 2026-09-17Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-17Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-17Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-17Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-17Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-15Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-15Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-15Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-14Filing title as filed144 original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-11Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
- 2026-09-10Filing title as filed4 — STATEMENT OF CHANGES IN BENEFICIAL OWNERSHIP OF SECURITIES original ↗Source: sec_submissions
| Layer | Badge | n | Note |
|---|---|---|---|
| range | 제공 안 함 | 0 | 미국 시세 범위는 싣지 않음(허용 원천 없음) |
| fair_value | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| direction | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| trade_levels | 제공 안 함 | 0 | 판별력 미확인 — 싣지 않음 |
| Valuation estimate | not provided | — | Not published: no demonstrated discriminative power |
| Direction (up or down) | not provided | — | Not published: no demonstrated discriminative power |
| Trading levels | not provided | — | Not published: no demonstrated discriminative power |
Why this?
Checking…